Acquisition   Funds to close - purchase                         Acquisition Price     $   Costs to close   $-     Other     $   Prepaid Interest - 90 days   $-     Other     $   Amount of loan   $-     SUB-TOTAL     $-   AMOUNT TO CLOSE   $-                         FINANCING   CLOSING COSTS - SALE       Rate Mo's               Loan Amount     $   Sales Commission % $-     Origination Points % $-   Closing Costs % $-     Doc Prep     $   Other   $     Extension Fee % $-   SUB-TOTAL   $-     Interest - APR % $-             SUB-TOTAL     $-   VALUATIONS                         CLOSING COSTS - PURCHASE   eppraisal.com   $               Zillow   $     Title Insurance     $   CMA   $     Recording and Escrow     $   ARV Appraisal Amount -% $     Hazard Insurance     $             Taxes     $   AVERAGE VALUE   $-     Appraisal     $             Inspection Fees     $   FINAL CALCULATIONS     Other     $             SUB-TOTAL     $-   EST. SALES PRICE   $                         REPAIRS   Subtract Rent   $                         Repairs     $   TOTAL COST   $-     Other     $             SUB-TOTAL     $-   ESTIMATED PROFIT   $-